| |
|
Number
|
Description
|
Type
|
Sub-Type |
Balance |
|
|
|
1060
|
Checking Account
|
Asset |
Current Assets |
(AUD 265.40) |
|
|
|
1065
|
Petty Cash
|
Asset |
Current Assets |
(AUD 10.00) |
|
|
|
1200
|
Accounts Receivables
|
Asset |
Current Assets |
AUD 2,200.00 |
|
|
|
1205
|
Allowance for doubtful accounts
|
Expense |
Trading Expenses |
AUD 0.00 |
|
|
|
1520
|
Inventory / Trading Stock
|
Asset |
Inventory Assets |
AUD 18,000.00 |
|
|
|
1820
|
Office Furniture & Equipment
|
Asset |
Capital Assets |
AUD 1,000.00 |
|
|
|
1840
|
Vehicle
|
Asset |
Capital Assets |
AUD 25,000.00 |
|
|
|
1900
|
Accumulated Depreciation
|
Asset |
Capital Assets |
AUD 0.00 |
|
|
|
1950
|
Goodwill
|
Asset |
Intangible Assets |
AUD 0.00 |
|
|
|
2100
|
Accounts Payable
|
Liability |
Current Liabilities |
(AUD 22,000.00) |
|
|
|
2110
|
Accrued Income Tax
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2111
|
Accrued Medicare Levy
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2120
|
Dividends Payable
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2155
|
GST
|
Liability |
Current Liabilities |
AUD 1,600.00 |
|
|
|
2210
|
Accrued Wages
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2220
|
Accrued Comp Time
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2230
|
Accrued Holiday Pay
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2240
|
Accrued PAYG Withholding
|
Liability |
Current Liabilities |
(AUD 484.60) |
|
|
|
2250
|
Accrued Wages Superannuation
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2260
|
Accrued WET
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2270
|
Accrued LCT
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2280
|
Accrued non-ABN PAYG Withholding
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2290
|
Accrued Other PAYG Withholding
|
Liability |
Current Liabilities |
AUD 0.00 |
|
|
|
2620
|
Bank Loans
|
Liability |
Long Term Liabilities |
AUD 0.00 |
|
|
|
2680
|
Loans from Shareholders
|
Liability |
Long Term Liabilities |
(AUD 26,000.00) |
|
|
|
3350
|
Common Shares
|
Proprietorship |
Share Capital |
(AUD 1,000.00) |
|
|
|
3590
|
Retained Earnings - prior years
|
Proprietorship |
Retained Earnings |
AUD 0.00 |
|
|
|
3600
|
Current Earnings
|
Proprietorship |
Retained Earnings |
AUD 0.00 |
|
|
|
4020
|
Sales / Domestic
|
Income |
Sales Revenue |
AUD 16,000.00 |
|
|
|
4030
|
Sales / Export
|
Income |
Sales Revenue |
AUD 0.00 |
|
|
|
4040
|
Sales / GST Free
|
Income |
Sales Revenue |
AUD 0.00 |
|
|
|
4320
|
Consulting
|
Income |
Consulting Revenue |
AUD 0.00 |
|
|
|
4430
|
Shipping & Handling
|
Income |
Other Revenue |
(AUD 120.00) |
|
|
|
4440
|
Interest
|
Income |
Other Revenue |
AUD 0.00 |
|
|
|
4450
|
Foreign Exchange Gain
|
Income |
Other Revenue |
AUD 0.00 |
|
|
|
5010
|
Purchases
|
Expense |
Cost of Goods Sold |
AUD 0.00 |
|
|
|
5020
|
COGS / Trading Stock
|
Expense |
Cost of Goods Sold |
(AUD 18,000.00) |
|
|
|
5100
|
Freight
|
Expense |
Cost of Goods Sold |
AUD 0.00 |
|
|
|
5400
|
Wages - Overtime
|
Expense |
Payroll Expenses |
AUD 0.00 |
|
|
|
5410
|
Wages & Salaries
|
Expense |
Payroll Expenses |
AUD 4,000.00 |
|
|
|
5420
|
Return to Work
|
Expenses |
Payroll Expenses |
AUD 0.00 |
|
|
|
5430
|
Eligible Termination
|
Expenses |
Payroll Expenses |
AUD 0.00 |
|
|
|
5440
|
Unused Leave
|
Expenses |
Payroll Expenses |
AUD 0.00 |
|
|
|
5450
|
Accident & Sickness Compensation
|
Expenses |
Payroll Expenses |
AUD 0.00 |
|
|
|
5460
|
Staff Superannuation
|
Expense |
Payroll Expenses |
AUD 0.00 |
|
|
|
5510
|
Income Tax
|
Expense |
Trading Expenses |
AUD 0.00 |
|
|
|
5560
|
Foreign Withholding Tax
|
Expense |
Trading Expenses |
AUD 0.00 |
|
|
|
5570
|
Wine Equalisation Tax(WET)
|
Expense |
Trading Expenses |
AUD 0.00 |
|
|
|
5580
|
Luxury Car Tax(LCT)
|
Expense |
Trading Expenses |
AUD 0.00 |
|
|
|
5610
|
Accounting & Legal
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5615
|
Advertising & Promotions
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5620
|
Bad Debts
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5630
|
Dividend
|
Expense |
Shareholder Expenses |
AUD 10.00 |
|
|
|
5660
|
Amortization Expense
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5685
|
Insurance
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5690
|
Interest & Bank Charges
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5700
|
Office Supplies
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5760
|
Rent
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5765
|
Repair & Maintenance
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5780
|
Telephone
|
Expense |
General & Administrative Expenses |
AUD 70.00 |
|
|
|
5785
|
Travel & Entertainment
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5790
|
Utilities
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5795
|
Registrations
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5800
|
Licenses
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5805
|
Fines and Penalties
|
Expense |
General & Administrative Expenses |
AUD 0.00 |
|
|
|
5810
|
Foreign Exchange Loss
|
Expense |
Trading Expenses |
AUD 0.00 |
|
| Total |
AUD 0.00 |